25422 Sea Bluffs Dr Unit 103Dana PointCA92629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dana Point at 25422 Sea Bluffs Dr Unit 103, Dana Point, CA, 92629 offers a 8.23% rental yield on a $343,000 purchase with $2,352/mo rent. Total monthly income registers $2,352/mo, and a $1,679/mo payment leaves $230/mo available for distribution. Annual cash flow reaches $2,759/yr on $113,705 to close, and return on cash invested stands at 22.34% in year one. Equity gained on principal adds $2,213/yr while 5% annual appreciation supports $94,765 over five years. Portfolio math shows five-year ROI at 115.85% and total cumulative return in cash at $131,724. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,352/mo property income against a $1,679/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92629, Dana Point, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,363 (100%) |
| Owner Occupied HU | 6,725 (50.3%) |
| Renter Occupied HU | 4,968 (37.2%) |
| Vacant Housing Units | 1,670 (12.5%) |
| Median Home Value | $1,402,984 |
| Average Home Value | $1,493,273 |
Housing Distribution
Address Breakdown
Residential
12,868
Single Family
11,943
Multi-Family
925
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholette Blanchard • Nicholette Blanchard Realty
Mls Name: CRMLS
Mls ID: #OC26007711