Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sargent at 25420 Fm 457, Sargent, TX, 77414 listed at $365,000 pairs $1,855/mo rent with a $1,786/mo payment. Total monthly income runs $1,855/mo. Return on cash invested measures 12.55% in year one, and rental yield registers 6.1% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 64.64% and total cumulative return in cash totals $78,211. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,855/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
6,250 sqft lot
$N/A/sqft
$20 annually HOA
Neighborhood data shown for ZIP Code: 77414, Bay City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,030 (100%) |
| Owner Occupied HU | 6,164 (47.3%) |
| Renter Occupied HU | 3,432 (26.3%) |
| Vacant Housing Units | 3,434 (26.4%) |
| Median Home Value | $189,855 |
| Average Home Value | $219,981 |
Residential
9,859
Single Family
8,140
Multi-Family
1,719
Businesses
776
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Listed for sale | $365,000 |
| 2024-06-14 | Listing removed | $375,000 |
| 2024-03-22 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $280,000 | N/A |
| 2023-02-13 | $5696.49 | 56.23% | $280,000 | 27.35% |
| 2022-02-13 | $3646.11 | -6.82% | $219,870 | -0.00% |
Listed by: Muriel Tipps • RE/MAX 1st Team
Mls Name: HAR
Mls Provider:
Mls ID: #58453890
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
