2542 N Front StPhiladelphiaPA19133
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 2542 N Front St, Philadelphia, PA, 19133 in Philadelphia. Priced at $199,000, it generates $2,096/mo in gross rent and $792/mo in net monthly cash flow, a 12.64% yield that comfortably supports the 2.34 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $9,504. Five-year appreciation: $54,980. Equity from principal paydown: $1,833/yr. Total projected cumulative return: $126,714.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.6% | 5.8% |
| Monthly Cash Flow | $792 | $850 |
City averages based on Philadelphia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,096 |
| Total Monthly Debt Service | $1,225 |
| DSCR Ratio | 1.71x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1920
1,220 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19133, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,581 (100%) |
| Owner Occupied HU | 3,806 (36.0%) |
| Renter Occupied HU | 5,448 (51.5%) |
| Vacant Housing Units | 1,327 (12.5%) |
| Median Home Value | $89,382 |
| Average Home Value | $187,186 |
Housing Distribution
Address Breakdown
Residential
9,447
Single Family
8,822
Multi-Family
625
Businesses
936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1920
1,220 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19133, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,581 (100%) |
| Owner Occupied HU | 3,806 (36.0%) |
| Renter Occupied HU | 5,448 (51.5%) |
| Vacant Housing Units | 1,327 (12.5%) |
| Median Home Value | $89,382 |
| Average Home Value | $187,186 |
Housing Distribution
Address Breakdown
Residential
9,447
Single Family
8,822
Multi-Family
625
Businesses
936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #PAPH2564492