25416 Gazelle Callahan RdGazelleCA96034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gazelle at 25416 Gazelle Callahan Rd, Gazelle, CA, 96034 offers a 11.29% rental yield on a $159,000 purchase with $1,496/mo rent. Total monthly income registers $1,496/mo, and a $778/mo payment leaves $513/mo available for distribution. Annual cash flow reaches $6,151/yr on $52,709 to close, and return on cash invested stands at 31.58% in year one. Equity gained on principal adds $1,026/yr while 5% annual appreciation supports $43,929 over five years. Portfolio math shows five-year ROI at 165.47% and total cumulative return in cash at $87,216. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,496/mo property income against a $778/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96034, Gazelle, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 86 (100%) |
| Owner Occupied HU | 56 (65.1%) |
| Renter Occupied HU | 23 (26.7%) |
| Vacant Housing Units | 7 ( 8.1%) |
| Median Home Value | $426,316 |
| Average Home Value | $491,250 |
Housing Distribution
Address Breakdown
Residential
38
Single Family
38
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Hogue • Heritage Properties
Mls Name: SMLS
Mls ID: #20251150