25413 32nd Ave ESpanawayWA98387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spanaway at 25413 32nd Ave E, Spanaway, WA, 98387 earns $669/mo cash flow from $2,352/mo rent with a $1,370/mo payment. Total monthly income totals $2,352/mo, and annual cash flow totals $8,033/yr on $92,803 capital. ROI tracks 28.56% on current figures, and rental yield reads 10.08% at a $279,950 purchase. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,345 over five years. Five-year ROI reaches 149.06% and total cumulative return in cash sums $138,329. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,352/mo property income instead of your personal income.
Manufactured
Built in 1973
9,975 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98387, Spanaway, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,644 (100%) |
| Owner Occupied HU | 13,271 (75.2%) |
| Renter Occupied HU | 3,965 (22.5%) |
| Vacant Housing Units | 408 ( 2.3%) |
| Median Home Value | $526,528 |
| Average Home Value | $531,866 |
Housing Distribution
Address Breakdown
Residential
17,143
Single Family
16,837
Multi-Family
306
Businesses
643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Wassmann • HomeSmart Real Estate Assoc
Mls Name: NWMLS
Mls ID: #2434662