25404 Carnation CtMontgomeryTX77316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Montgomery at 25404 Carnation Ct, Montgomery, TX, 77316 offers a 10.74% rental yield on a $234,670 purchase with $2,100/mo rent. Total monthly income registers $2,100/mo, and a $1,149/mo payment leaves $431/mo available for distribution. Annual cash flow reaches $5,170/yr on $77,793 to close, and return on cash invested stands at 26.55% in year one. Equity gained on principal adds $1,514/yr while 5% annual appreciation supports $64,835 over five years. Portfolio math shows five-year ROI at 139.71% and total cumulative return in cash at $108,681. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,100/mo property income against a $1,149/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77316, Montgomery, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,356 (100%) |
| Owner Occupied HU | 13,173 (80.5%) |
| Renter Occupied HU | 1,831 (11.2%) |
| Vacant Housing Units | 1,352 ( 8.3%) |
| Median Home Value | $452,118 |
| Average Home Value | $493,656 |
Housing Distribution
Address Breakdown
Residential
15,368
Single Family
14,899
Multi-Family
469
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Krishan Oliver • Rausch Coleman Homes - Houston
Mls Name: Rausch Coleman Homes
Mls ID: #N/A