2540 Grass Valley Hwy #68, Auburn, CA, 95603 | $230/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
800 sft

65 Primrose Ln, Grass Valley, CA, 95945

2 Bed
2 Bath
1440 sft

5265 Oakwood Ct, Rocklin, CA, 95677

3 Bed
2 Bath
1164 sft

5505 S Grove St SPC 113, Rocklin, CA, 95677

2 Bed
2 Bath
1200 sft

2681 Cameron Park Dr SPC 106, Cameron Park, CA, 95682

Nearby investment properties with comparable prices

2 Bed
1 Bath
740 sft

4800 Auburn Folsom Rd SPACE 23, Loomis, CA, 95650

3 Bed
2 Bath
1200 sft

1525 Cold Springs Rd SPACE 37, Placerville, CA, 95667

2 Bed
2 Bath
1034 sft

9461 State Highway 193 SPACE 26, Placerville, CA, 95667

2 Bed
2 Bath
1440 sft

8390 Big Oak Dr #49, Citrus Heights, CA, 95610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at 2540 Grass Valley Hwy #68, Auburn, CA, 95603 listed at $149,000 pairs $1,151/mo rent with a $729/mo payment to leave $230/mo cash flow. Total monthly income runs $1,151/mo, and annual cash flow reaches $2,754/yr on $49,394 cash to close. Return on cash invested measures 25.49% in year one, and rental yield registers 9.27% at a $149,000 basis. Equity gained on principal adds $961/yr, and annual property appreciation at 5% supports $41,166 by year five. Five-year ROI tracks 132.78% and total cumulative return in cash totals $65,584. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,151/mo property income relative to a $729/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95603, Auburn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,477 (100%)
Owner Occupied HU	7,791 (62.4%)
Renter Occupied HU	3,992 (32.0%)
Vacant Housing Units	694 ( 5.6%)
Median Home Value	$704,391
Average Home Value	$731,133