254 Star Lake LnSautee NacoocheeGA30571
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 254 Star Lake Ln, Sautee Nacoochee, GA, 30571 in Sautee Nacoochee. Priced at $333,333, it generates $3,060/mo in gross rent and $1,031/mo in net monthly cash flow, a 11.02% yield that comfortably supports the 2.04 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $12,375. Five-year appreciation: $92,094. Equity from principal paydown: $3,070/yr. Total projected cumulative return: $192,606.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $1,031 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,060 |
| Total Monthly Debt Service | $1,896 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30571, Sautee Nacoochee, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,413 (100%) |
| Owner Occupied HU | 1,331 (55.2%) |
| Renter Occupied HU | 263 (10.9%) |
| Vacant Housing Units | 819 (33.9%) |
| Median Home Value | $347,465 |
| Average Home Value | $369,882 |
Housing Distribution
Address Breakdown
Residential
1,694
Single Family
1,596
Multi-Family
98
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30571, Sautee Nacoochee, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,413 (100%) |
| Owner Occupied HU | 1,331 (55.2%) |
| Renter Occupied HU | 263 (10.9%) |
| Vacant Housing Units | 819 (33.9%) |
| Median Home Value | $347,465 |
| Average Home Value | $369,882 |
Housing Distribution
Address Breakdown
Residential
1,694
Single Family
1,596
Multi-Family
98
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ralph Harvey lll • LISTWITHFREEDOM.COM
Mls Name: NGBOR
Mls ID: #430550
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.