Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Corpus Christi at 254 Rosebud Ave, Corpus Christi, TX, 78404 priced at $395,000 converts $2,754/mo rent into after a $1,933/mo obligation. Total monthly income equals $2,754/mo. Return on cash invested prints 15.09% in year one, and rental yield reads 8.37% against a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,131 by year five. Five-year ROI reaches 79.79% and total cumulative return in cash sums $104,478. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,754/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Multi Family
Built in 1942
10,498 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78404, Corpus Christi, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,115 (100%) |
| Owner Occupied HU | 3,273 (46.0%) |
| Renter Occupied HU | 2,754 (38.7%) |
| Vacant Housing Units | 1,088 (15.3%) |
| Median Home Value | $192,468 |
| Average Home Value | $279,396 |
Residential
6,178
Single Family
5,361
Multi-Family
817
Businesses
504
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Listed for sale | $395,000 |
| 2025-07-23 | Listing removed | $399,000 |
| 2025-05-05 | Price change | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-13 | $12211.74 | 6.85% | $561,566 | 4.72% |
| 2023-09-13 | $11429.09 | 30.32% | $536,257 | 52.13% |
| 2022-09-13 | $8770.09 | 105.62% | $352,500 | 114.23% |
Listed by: Payton Dodson • TruStar Real Estate
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #464818
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-09-12 19:47:41 PDT. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
