254 River Trail Circle Home Site #70King Of PrussiaPA19406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in King Of Prussia at 254 River Trail Circle Home Site #70, King Of Prussia, PA, 19406 offers a 8.67% rental yield on a $714,990 purchase with $5,167/mo rent. Total monthly income registers $5,167/mo, and a $3,500/mo payment leaves $481/mo available for distribution. Annual cash flow reaches $5,776/yr on $235,232 to close, and return on cash invested stands at 22.52% in year one. Equity gained on principal adds $4,614/yr while 5% annual appreciation supports $197,539 over five years. Portfolio math shows five-year ROI at 117.28% and total cumulative return in cash at $275,874. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,167/mo property income against a $3,500/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19406, King Of Prussia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,486 (100%) |
| Owner Occupied HU | 6,612 (45.6%) |
| Renter Occupied HU | 6,727 (46.4%) |
| Vacant Housing Units | 1,147 ( 7.9%) |
| Median Home Value | $466,974 |
| Average Home Value | $501,968 |
Housing Distribution
Address Breakdown
Residential
13,655
Single Family
7,850
Multi-Family
5,805
Businesses
2,174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • JPOrleans
Mls Name: JP Orleans
Mls Provider:
Mls ID: #N/A