254 Rachel Dr, Harrington, DE, 19952 | $198/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
768 sft

602 Marshall St, Milford, DE, 19963

4 Bed
2 Bath
2005 sft

23290 Ninetown Rd, Ridgely, MD, 21660

2 Bed
1 Bath
980 sft

11427 Silent Hill Dr, Bridgeville, DE, 19933

1 Bed
2 Bath
1596 sft

23629 Willow Pond Rd, Denton, MD, 21629

Nearby investment properties with comparable prices

Currently Rented+ 2 more

2 Bed
1 Bath
1234 sft

6238 Bethlehem Rd, Preston, MD, 21655

3 Bed
1 Bath
1568 sft

306 Railroad Ave, Goldsboro, MD, 21636

3 Bed
2 Bath
1400 sft

138 Old Forge Dr, Dover, DE, 19904

2 Bed
1 Bath
1024 sft

308 S Spinnaker Ln, Milton, DE, 19968

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Harrington at 254 Rachel Dr, Harrington, DE, 19952 priced at $279,000 converts $1,813/mo rent into $198/mo cash flow after a $1,366/mo obligation. Total monthly income equals $1,813/mo, and annual cash flow totals $2,379/yr on $92,489 invested. Return on cash invested prints 22.48% in year one, and rental yield reads 7.8% against a $279,000 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation compiles into $77,083 by year five. Five-year ROI reaches 116.13% and total cumulative return in cash sums $107,407. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,813/mo property income covering a $1,366/mo payment, not borrower’s personal income.

Manufactured

Built in 1999

1.10 Acres lot

$N/A/sqft

No HOA