254 Pebble Creek Dr, Fraziers Bottom, WV, 25082 | $596/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1391 sft

1003 5th Ave STE 207, Saint Albans, WV, 25177

3 Bed
2 Bath
1568 sft

13 Trails End, Cross Lanes, WV, 25313

4 Bed
2 Bath
1729 sft

2518 E Parkview Dr, Saint Albans, WV, 25177

4 Bed
3 Bath
4569 sft

4271 Poca River Rd S, Poca, WV, 25159

Nearby investment properties with comparable prices

3 Bed
3 Bath
1337 sft

98 Spanish Oak Dr, Culloden, WV, 25510

3 Bed
2 Bath
1580 sft

51 Beaver Dr, Hurricane, WV, 25526

3 Bed
2 Bath
1792 sft

857 Vine St, Saint Albans, WV, 25177

3 Bed
2 Bath
1461 sft

114 Honeysuckle Ln, Dunbar, WV, 25064

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fraziers Bottom at 254 Pebble Creek Dr, Fraziers Bottom, WV, 25082 uses $87,848 cash to close to unlock $7,157/yr annual cash flow and $596/mo monthly cash flow. Total monthly income runs $2,138/mo, and a $1,297/mo payment keeps the spread at $596/mo. Purchase price stands at $265,000, and rental yield measures 9.68% with $2,138/mo rent. Return on cash invested shows 28.06% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 146.06% and total cumulative return in cash records $128,307. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,138/mo property income covering a $1,297/mo payment rather than investor’s personal income.

Single Family

Built in 2014

0.39 Acres lot

$N/A/sqft

$100 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25082, Fraziers Bottom, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	828 (100%)
Owner Occupied HU	664 (80.2%)
Renter Occupied HU	67 ( 8.1%)
Vacant Housing Units	97 (11.7%)
Median Home Value	$266,129
Average Home Value	$293,001