254 N. Fork Bonner Rd, Leakey, TX, 78873 | 2.4% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

254 N. Fork Bonner Rd, Leakey, TX, 78873 | 2.4% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2757 sft

114 Cherry Ln, Camp Wood, TX, 78833

4 Bed
3 Bath
4500 sft

Private 3375 Rd, Leakey, TX, 78873

6 Bed
4 Bath
- sft

2242 patterson creek, Leakey, TX, 78873

1 Bed
1 Bath
1340 sft

181 Oak Ln, Camp Wood, TX, 78833

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

TBD Private Road 2900, Camp Wood, TX, 78833

4 Bed
2 Bath
- sft

20457 S hwy 55, Rocksprings, TX, 78880

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Leakey at 254 N. Fork Bonner Rd, Leakey, TX, 78873 listed at $1,750,000 pairs $3,505/mo rent with a $8,565/mo payment. Total monthly income runs $3,505/mo. Return on cash invested measures 1.45% in year one, and rental yield registers 2.4% at a $1,750,000 basis. Equity gained on principal adds $11,292/yr, and annual property appreciation at 5% supports $483,493 by year five. Five-year ROI tracks 5% and total cumulative return in cash totals $28,341. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,505/mo property income relative to a $8,565/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in N/A

42 Acres lot

$N/A/sqft

No HOA

More details about the property

Heaven on Earth now exists in Leakey TX. Situated on 42 acres with a range of topographies including approx.. 600 Feet of West Prong of the Frio River, mountain terrain, Pecan bottom flats with 200 year old Pecan trees, wildlife galore and so much more to even list. Wonderfully situated with unbelievable Westerly views of the entire area sits a well designed completely renovated 2-story that boasts 4 bedrooms and 3.5 full baths with new plumbing, HVAC, electrical and reworked high pressure water well with a 5 stage reverse osmosis water filtration system. Large 2nd floor porch with views over the custom built swimming pool completely surrounded by turf grass and fire pit where a lifetime of memories can be made, not to mention tremendous views of the West Texas Hill Country. Included is approx.. 560 Sq ft shop/storage room located within walking distance of the house to store your ATV, tractor, Summer supplies and many others. Completely custom furnished with large mirrors/art work that make you feel like you're staying at a 6 star resort. Private, quiet, peaceful, end of the road ranchette that will make you the envy of the town for generations. Make your appointment today to see this gem before someone else does!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78873, Leakey, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	929 (100%)
Owner Occupied HU	529 (56.9%)
Renter Occupied HU	99 (10.7%)
Vacant Housing Units	301 (32.4%)
Median Home Value	$349,074
Average Home Value	$408,648