254 Legacy BlvdWeatherfordTX76085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weatherford at 254 Legacy Blvd, Weatherford, TX, 76085 priced at $379,500 converts $2,918/mo rent into $135/mo cash flow after a $1,857/mo obligation. Total monthly income equals $2,918/mo, and annual cash flow totals $1,617/yr on $125,804 invested. Return on cash invested prints 21.19% in year one, and rental yield reads 9.23% against a $379,500 entry. Equity gained on principal adds $2,449/yr, while 5% annual appreciation compiles into $104,849 by year five. Five-year ROI reaches 111.23% and total cumulative return in cash sums $139,932. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,918/mo property income covering a $1,857/mo payment, not borrower’s personal income.
Townhouse
Built in 2023
3,615 sqft lot
$N/A/sqft
$85 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Housing Distribution
Address Breakdown
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie Rodgers • Halo Group Realty LLC
Mls Name: NTREIS
Mls ID: #20550721
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.