254 Hazel Rain RdGastonSC29053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gaston at 254 Hazel Rain Rd, Gaston, SC, 29053 priced at $302,999 pairs $2,107/mo rent with $303/mo cash flow after a $1,483/mo payment. Total monthly income equals $2,107/mo, and annual cash flow comes to $3,640/yr on $100,444 invested. Return on cash invested is 23.53% in year one, and rental yield stands at 8.34% on a $302,999 basis. Equity gained on principal adds $1,955/yr, and 5% annual appreciation accumulates to $83,713 by year five. Five-year ROI measures 122% and total cumulative return in cash reaches $122,537. For financing, Ziffy Mortgage’s DSCR program evaluates $2,107/mo property income against a $1,483/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29053, Gaston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,596 (100%) |
| Owner Occupied HU | 5,933 (69.0%) |
| Renter Occupied HU | 1,655 (19.3%) |
| Vacant Housing Units | 1,008 (11.7%) |
| Median Home Value | $148,220 |
| Average Home Value | $204,003 |
Housing Distribution
Address Breakdown
Residential
8,024
Single Family
8,024
Multi-Family
0
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy M Gould • Lennar Carolinas LLC
Mls Name: Consolidated MLS
Mls ID: #617017