254 Hardman RdStar Valley RanchWY83127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Star Valley Ranch at 254 Hardman Rd, Star Valley Ranch, WY, 83127 earns $415/mo cash flow from $3,230/mo rent with a $2,423/mo payment. Total monthly income totals $3,230/mo, and annual cash flow totals $4,981/yr on $164,093 capital. ROI tracks 22.94% on current figures, and rental yield reads 7.83% at a $495,000 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 over five years. Five-year ROI reaches 118.48% and total cumulative return in cash sums $194,410. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,230/mo property income instead of your personal income.
Single Family
Built in 1991
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83127, Thayne, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,032 (100%) |
| Owner Occupied HU | 1,302 (64.1%) |
| Renter Occupied HU | 222 (10.9%) |
| Vacant Housing Units | 508 (25.0%) |
| Median Home Value | $472,081 |
| Average Home Value | $562,667 |
Housing Distribution
Address Breakdown
Residential
977
Single Family
241
Multi-Family
736
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Marquis • Jackson Hole Sotheby's International Realty
Mls Name: TBOR
Mls ID: #25-2378