254 Deardom Way, Chapel Hill, NC, 27516 | $165/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1832 sft

105 Jones Ferry Rd UNIT H, Carrboro, NC, 27510

4 Bed
4 Bath
2000 sft

615 Carlton Commons Ln, Cary, NC, 27519

3 Bed
2 Bath
1654 sft

314 Wrenn St, Apex, NC, 27502

2 Bed
2 Bath
1028 sft

106 Broadway St #106, Durham, NC, 27701

Nearby investment properties with comparable prices

$ 403,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

361 Anterbury Dr #B, Apex, NC, 27502

- Bed
- Bath
- sft

225 E End Ave, DURHAM, NC, 27703

4 Bed
4 Bath
2184 sft

1517 Tamarisk Ln, Durham, NC, 27703

HADLEIGH Plan, The Townes at Horton Park

4 Bed
4 Bath
2286 sft

HADLEIGH Plan, The Townes at Horton Park, Apex, NC, 27539

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapel Hill at 254 Deardom Way, Chapel Hill, NC, 27516 uses $157,463 cash to close to unlock $1,980/yr annual cash flow and $165/mo monthly cash flow. Total monthly income runs $3,060/mo, and a $2,325/mo payment keeps the spread at $165/mo. Purchase price stands at $475,000, and rental yield measures 7.73% with $3,060/mo rent. Return on cash invested shows 21.17% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 109.45% and total cumulative return in cash records $172,339. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,060/mo property income covering a $2,325/mo payment rather than investor’s personal income.

Townhouse

Built in 2022

2,613 sqft lot

$N/A/sqft

No HOA