254 Davidson Tower RdYemasseeSC29945
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yemassee at 254 Davidson Tower Rd, Yemassee, SC, 29945 priced at $399,000 converts $2,423/mo rent into $48/mo cash flow after a $1,953/mo obligation. Total monthly income equals $2,423/mo, and annual cash flow totals $573/yr on $132,269 invested. Return on cash invested prints 20.34% in year one, and rental yield reads 7.29% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 104.85% and total cumulative return in cash sums $138,686. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,423/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Manufactured
Built in 2014
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29945, Yemassee, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,990 (100%) |
| Owner Occupied HU | 1,397 (70.2%) |
| Renter Occupied HU | 314 (15.8%) |
| Vacant Housing Units | 279 (14.0%) |
| Median Home Value | $146,462 |
| Average Home Value | $261,621 |
Housing Distribution
Address Breakdown
Residential
1,793
Single Family
1,788
Multi-Family
5
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Connie Rambo • Carolina Realty of the Lowcountry
Mls Name: REsides, Inc.
Mls Provider:
Mls ID: #450530
Disclaimer: We do not attempt to independently verify the currency, completeness, accuracy or authenticity of the data contained herein. It may be subject to transcription and transmission errors. Accordingly, the data is provided on an as is as available basis only and may not reflect all real estate activity in the market. 2025 REsides, Inc. All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REsides, Inc.