254 Chetola Trl, Fort Defiance, VA, 24437 | $404/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

254 Chetola Trl, Fort Defiance, VA, 24437 | $404/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3114 sft

17 McIlwee Ln, Staunton, VA, 24401

4 Bed
4 Bath
4979 sft

675 E Beverley St, Staunton, VA, 24401

5 Bed
3 Bath
3573 sft

3894 Shutterlee Mill Rd, Staunton, VA, 24401

5 Bed
3 Bath
3598 sft

6215 Middlebrook Rd, Middlebrook, VA, 24459

Nearby investment properties with comparable prices

3 Bed
4 Bath
2292 sft

1401 Guthrie Rd, Stuarts Draft, VA, 24401

4 Bed
3 Bath
2298 sft

199 Hermitage Rd, Staunton, VA, 24401

3 Bed
2 Bath
3265 sft

2035 Lee Jackson Hwy, Staunton, VA, 24401

- Bed
- Bath
- sft

10 Old Oaks Dr, Fishersville, VA, 22939

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Defiance at 254 Chetola Trl, Fort Defiance, VA, 24437 generates $3,412/mo in rent and, after a $2,442/mo payment, leaves $404/mo in cash flow. Total monthly income is $3,412/mo, and annual cash flow is $4,853/yr on $165,419 invested. Return on cash invested sits at 22.84% in year one, and rental yield is 8.21% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 118.37% and total cumulative return in cash sums $195,798. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,412/mo property income rather than buyer’s personal income.

Single Family

Built in 1992

5 Acres lot

$N/A/sqft

$300 annually HOA

More details about the property

Enjoy panoramic pastoral and mountain views from this stunning 5-acre estate! The spacious all-brick home features abundant natural light, an open floor plan, and hardwood floors throughout the living spaces and bedrooms. The full and partially finished basement offers endless possibilities and includes a complete bathroom, a partially finished potential fourth bedroom, and laundry area. A detached brick building offers endless possibilitiescomplete with a one-car garage, workshop, and finished space with a full bath, closet and wet bar. Perfect as an in-law suite, art studio, or crafting haven! Additional amenities include a large storage building with electricity and cement floor, plus a convenient water spigot centrally located in the field. Embrace serene country living with all the modern conveniences.

Neighborhood Data

Neighborhood data shown for ZIP Code: 24437, Fort Defiance, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	366 (100%)
Owner Occupied HU	298 (81.4%)
Renter Occupied HU	37 (10.1%)
Vacant Housing Units	31 ( 8.5%)
Median Home Value	$345,133
Average Home Value	$365,285