Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jamaica at 254-10 Francis Lewis Boulevard, Jamaica, NY, 11422 priced at $825,000 pairs $9,334/mo rent with $3,825/mo cash flow after a $4,038/mo payment. Total monthly income equals $9,334/mo, and annual cash flow comes to $45,897/yr on $271,425 invested. Return on cash invested is 36.97% in year one, and rental yield stands at 13.58% on a $825,000 basis. Equity gained on principal adds $5,324/yr, and 5% annual appreciation accumulates to $227,932 by year five. Five-year ROI measures 194.94% and total cumulative return in cash reaches $529,125. For financing, Ziffy Mortgage’s DSCR program evaluates $9,334/mo property income against a $4,038/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1920
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11422, Rosedale, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,457 (100%) |
| Owner Occupied HU | 6,214 (59.4%) |
| Renter Occupied HU | 3,646 (34.9%) |
| Vacant Housing Units | 597 ( 5.7%) |
| Median Home Value | $642,266 |
| Average Home Value | $666,686 |
Residential
7,646
Single Family
7,624
Multi-Family
22
Businesses
411
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $825,000 |
| 1998-12-04 | Sold | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | N/A | N/A | $40,980 | 14.41% |
| 2022-08-30 | N/A | N/A | $35,820 | 19.16% |
| 2021-08-30 | N/A | N/A | $30,060 | 6.82% |
What's Special
Finished,Full
Listed by: Mary Or • Charles Rutenberg Realty Inc
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #3572878
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 OneKey MLS. All rights reserved.
