Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 2538 Silent Shore Ct, Richmond, TX, 77406 listed at $395,000 pairs $3,085/mo rent with a $1,933/mo payment to leave $228/mo cash flow. Total monthly income runs $3,085/mo, and annual cash flow reaches $2,742/yr on $130,943 cash to close. Return on cash invested measures 22% in year one, and rental yield registers 9.37% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 115.45% and total cumulative return in cash totals $151,170. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,085/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
8,899 sqft lot
$N/A/sqft
$575 annually HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $395,000 |
| 2025-04-08 | Listing removed | $404,000 |
| 2025-03-19 | Price change | $404,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $3792.82 | 165.31% | $382,650 | 4.88% |
| 2023-04-23 | $1429.57 | -51.44% | $364,860 | 24.50% |
| 2022-04-23 | $2943.99 | 3.31% | $293,060 | 10.00% |
Listed by: Stacey Ohl • Lone Star, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #9921722
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
