2538 Sam Rayburn PkwyJasperTX75951
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jasper at 2538 Sam Rayburn Pkwy, Jasper, TX, 75951 offers $3,162/mo rent that, after a $1,077/mo payment, leaves $1,597/mo cash flow. Total monthly income is $3,162/mo, and annual cash flow is $19,168/yr on $72,930 cash. Return on cash invested measures 46.19% in year one, and rental yield stands at 17.25% at a $220,000 entry. Equity gained on principal adds $1,420/yr while 5% annual appreciation compounds into $60,782 by year five. Five-year ROI records 245.03% and total cumulative return in cash reaches $178,703. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,162/mo property income versus a $1,077/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75951, Jasper, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,198 (100%) |
| Owner Occupied HU | 4,241 (58.9%) |
| Renter Occupied HU | 1,614 (22.4%) |
| Vacant Housing Units | 1,343 (18.7%) |
| Median Home Value | $140,051 |
| Average Home Value | $195,186 |
Housing Distribution
Address Breakdown
Residential
6,425
Single Family
5,938
Multi-Family
487
Businesses
872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal Shafer • RE/MAX ONE
Mls Name: BBOR
Mls Provider:
Mls ID: #251162
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.