2536 Rotterdam DrElvertaCA95626
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 2536 Rotterdam Dr, Elverta, CA, 95626 in Elverta at $614,999. Rental yield 7.22%. The 7.22% yield and 1.34 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $169,913 by year five, and $5,664/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $226,370.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 5.5% |
| Monthly Cash Flow | $(106) | $300 |
City averages based on Elverta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,698 |
| Total Monthly Debt Service | $3,560 |
| DSCR Ratio | 1.04x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95626, Elverta, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,089 (100%) |
| Owner Occupied HU | 1,691 (80.9%) |
| Renter Occupied HU | 333 (15.9%) |
| Vacant Housing Units | 65 ( 3.1%) |
| Median Home Value | $655,811 |
| Average Home Value | $692,944 |
Housing Distribution
Address Breakdown
Residential
1,902
Single Family
1,902
Multi-Family
0
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95626, Elverta, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,089 (100%) |
| Owner Occupied HU | 1,691 (80.9%) |
| Renter Occupied HU | 333 (15.9%) |
| Vacant Housing Units | 65 ( 3.1%) |
| Median Home Value | $655,811 |
| Average Home Value | $692,944 |
Housing Distribution
Address Breakdown
Residential
1,902
Single Family
1,902
Multi-Family
0
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Barraza • Keller Williams Realty
Mls Name: MetroList Services of CA
Mls ID: #225136837