2535 Washington Ave, Creedmoor, NC, 27522 | $157/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1080 sft

1221 Red Ash Cir, Durham, NC, 27704

2 Bed
1 Bath
1010 sft

1822 Forest Rd, Durham, NC, 27705

3 Bed
3 Bath
1425 sft

2712 Redpine Rd, Hillsborough, NC, 27278

3 Bed
4 Bath
3206 sft

2172 Belfield Ln, Hillsborough, NC, 27278

Nearby investment properties with comparable prices

3 Bed
2 Bath
1543 sft

3122 Willow Creek Dr, Wake Forest, NC, 27587

3 Bed
2 Bath
1355 sft

105 Meadow Brook Ln, Oxford, NC, 27565

2 Bed
1 Bath
808 sft

1402 Robinhood Rd, Durham, NC, 27701

4 Bed
2 Bath
1680 sft

7085 Bayberry Dr, Oxford, NC, 27565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Creedmoor at 2535 Washington Ave, Creedmoor, NC, 27522 listed at $310,000 pairs $2,046/mo rent with a $1,517/mo payment to leave $157/mo cash flow. Total monthly income runs $2,046/mo, and annual cash flow reaches $1,884/yr on $102,765 cash to close. Return on cash invested measures 21.74% in year one, and rental yield registers 7.92% at a $310,000 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,647 by year five. Five-year ROI tracks 112.54% and total cumulative return in cash totals $115,651. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,046/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1999

10,454 sqft lot

$N/A/sqft

No HOA