2533 W Top Saw LnCoeur D AleneID83814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Coeur D Alene at 2533 W Top Saw Ln, Coeur D Alene, ID, 83814 listed at $787,000 pairs $5,017/mo rent with a $3,852/mo payment to leave $489/mo cash flow. Total monthly income runs $5,017/mo, and annual cash flow reaches $5,874/yr on $258,923 cash to close. Return on cash invested measures 22.33% in year one, and rental yield registers 7.65% at a $787,000 basis. Equity gained on principal adds $5,078/yr, and annual property appreciation at 5% supports $217,434 by year five. Five-year ROI tracks 115.21% and total cumulative return in cash totals $298,302. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,017/mo property income relative to a $3,852/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83814, Coeur D Alene, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,264 (100%) |
| Owner Occupied HU | 7,792 (51.0%) |
| Renter Occupied HU | 5,366 (35.2%) |
| Vacant Housing Units | 2,106 (13.8%) |
| Median Home Value | $728,088 |
| Average Home Value | $801,865 |
Housing Distribution
Address Breakdown
Residential
13,258
Single Family
11,372
Multi-Family
1,886
Businesses
1,684
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aron Tesulov • Windermere/Coeur d'Alene Realty Inc
Mls Name: Coeur d'Alene MLS
Mls ID: #25-10001