2532 Shetland Dr #BGrand JunctionCO81505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Junction at 2532 Shetland Dr #B, Grand Junction, CO, 81505 earns $268/mo cash flow from $2,386/mo rent with a $1,761/mo payment. Total monthly income totals $2,386/mo, and annual cash flow totals $3,220/yr on $119,274 capital. ROI tracks 22.61% on current figures, and rental yield reads 7.96% at a $359,800 purchase. Equity gained on principal adds $2,322/yr, and 5% annual appreciation supports $99,406 over five years. Five-year ROI reaches 116.94% and total cumulative return in cash sums $139,483. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,386/mo property income instead of your personal income.
Townhouse
Built in 2000
4,356 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81505, Grand Junction, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,903 (100%) |
| Owner Occupied HU | 3,934 (66.6%) |
| Renter Occupied HU | 1,651 (28.0%) |
| Vacant Housing Units | 318 ( 5.4%) |
| Median Home Value | $466,702 |
| Average Home Value | $538,069 |
Housing Distribution
Address Breakdown
Residential
5,651
Single Family
5,140
Multi-Family
511
Businesses
1,143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BRIDGETT RENTIE • KELLER WILLIAMS COLORADO WEST REALTY
Mls Name: GJARA
Mls ID: #20255352
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.