2532 Johnson StWest BrooklynIL61378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Brooklyn at 2532 Johnson St, West Brooklyn, IL, 61378 earns $121/mo cash flow from $1,008/mo rent with a $627/mo payment. Total monthly income totals $1,008/mo, and annual cash flow totals $1,448/yr on $42,432 capital. ROI tracks 23.32% on current figures, and rental yield reads 9.45% at a $128,000 purchase. Equity gained on principal adds $826/yr, and 5% annual appreciation supports $35,364 over five years. Five-year ROI reaches 122.17% and total cumulative return in cash sums $51,839. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,008/mo property income instead of your personal income.
Single Family
Built in 1911
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61378, West Brooklyn, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 232 (100%) |
| Owner Occupied HU | 166 (71.6%) |
| Renter Occupied HU | 33 (14.2%) |
| Vacant Housing Units | 33 (14.2%) |
| Median Home Value | $223,214 |
| Average Home Value | $252,048 |
Housing Distribution
Address Breakdown
Residential
169
Single Family
169
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Erbes • Erbes Realty LLC
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12518043