25317 Cedar Crest DriveHermitageMO65668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hermitage at 25317 Cedar Crest Drive, Hermitage, MO, 65668 uses $56,189 cash to close to unlock $1,932/yr annual cash flow and $161/mo monthly cash flow. Total monthly income runs $1,217/mo, and a $830/mo payment keeps the spread at $161/mo. Purchase price stands at $169,500, and rental yield measures 8.62% with $1,217/mo rent. Return on cash invested shows 23.35% in year one, and 5% annual appreciation builds toward $46,830 over five years. Five-year ROI reaches 121.34% and total cumulative return in cash records $68,180. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,217/mo property income covering a $830/mo payment rather than investor’s personal income.
Single Family
Built in 1964
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65668, Hermitage, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,618 (100%) |
| Owner Occupied HU | 943 (58.3%) |
| Renter Occupied HU | 167 (10.3%) |
| Vacant Housing Units | 508 (31.4%) |
| Median Home Value | $130,429 |
| Average Home Value | $151,540 |
Housing Distribution
Address Breakdown
Residential
786
Single Family
786
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices