2531 W Cavalry DrPhoenixAZ85086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at 2531 W Cavalry Dr, Phoenix, AZ, 85086 generates $3,174/mo in rent, after a $3,174/mo payment. Total monthly income is $3,174/mo. Return on cash invested sits at 16.35% in year one, and rental yield is 5.87% on a $648,500 entry. Equity gained on principal adds $4,185/yr, while 5% annual appreciation builds toward $179,169 over five years. Five-year ROI reaches 83.36% and total cumulative return in cash sums $177,863. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,174/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
9,599 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85086, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,839 (100%) |
| Owner Occupied HU | 13,349 (79.3%) |
| Renter Occupied HU | 2,307 (13.7%) |
| Vacant Housing Units | 1,183 ( 7.0%) |
| Median Home Value | $607,093 |
| Average Home Value | $650,277 |
Housing Distribution
Address Breakdown
Residential
16,294
Single Family
4,284
Multi-Family
12,010
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices