25309 122nd Place SE, Kent, WA, 98030 | $637/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1783 sft

118 168th Avenue NE, Bellevue, WA, 98008

3 Bed
2 Bath
1680 sft

20615 107th Street E, Bonney Lake, WA, 98391

3 Bed
3 Bath
2366 sft

5208 Ridge Drive NE, Tacoma, WA, 98422

3 Bed
2 Bath
1740 sft

3414 138th Street E, Tacoma, WA, 98446

Nearby investment properties with comparable prices

1 Bed
1 Bath
600 sft

12510 SW 148th Street, Vashon, WA, 98070

3 Bed
2 Bath
1038 sft

12250 SE 60th Street #56, Bellevue, WA, 98006

3 Bed
1 Bath
1770 sft

208 N Street NE, Auburn, WA, 98002

$ 506,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

1407 SW 122nd Ln #B, Burien, WA, 98146

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kent at 25309 122nd Place SE, Kent, WA, 98030 uses $195,755 cash to close to unlock $7,639/yr annual cash flow and $637/mo monthly cash flow. Total monthly income runs $4,213/mo, and a $2,912/mo payment keeps the spread at $637/mo. Purchase price stands at $595,000, and rental yield measures 8.5% with $4,213/mo rent. Return on cash invested shows 23.96% in year one, and 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 124.31% and total cumulative return in cash records $243,350. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,213/mo property income covering a $2,912/mo payment rather than investor’s personal income.

Single Family

Built in 2000

5,710 sqft lot

$N/A/sqft

No HOA