253 Pendergast RdPhoenixNY13135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 253 Pendergast Rd, Phoenix, NY, 13135 uses $132,567 cash to close to unlock $11,950/yr annual cash flow and $996/mo monthly cash flow. Total monthly income runs $3,666/mo, and a $1,957/mo payment keeps the spread at $996/mo. Purchase price stands at $399,900, and rental yield measures 11% with $3,666/mo rent. Return on cash invested shows 28.92% in year one, and 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 151.82% and total cumulative return in cash records $201,260. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,666/mo property income covering a $1,957/mo payment rather than investor’s personal income.
Single Family
Built in 2021
3.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13135, Phoenix, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,738 (100%) |
| Owner Occupied HU | 1,800 (65.7%) |
| Renter Occupied HU | 680 (24.8%) |
| Vacant Housing Units | 258 ( 9.4%) |
| Median Home Value | $205,943 |
| Average Home Value | $237,811 |
Housing Distribution
Address Breakdown
Residential
2,709
Single Family
2,403
Multi-Family
306
Businesses
188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices