Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Piscataway at 253 Nebula Rd, Piscataway, NJ, 08854 priced at $549,000 converts $3,485/mo rent into after a $2,687/mo obligation. Total monthly income equals $3,485/mo. Return on cash invested prints 17.22% in year one, and rental yield reads 7.62% against a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation compiles into $151,679 by year five. Five-year ROI reaches 89.6% and total cumulative return in cash sums $161,840. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,485/mo property income covering a $2,687/mo payment, not borrower’s personal income.
Townhouse
Built in 1993
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: EVELYN E. PELAEZ • PREMIER HOME PROS
Mls Name: All Jersey MLS
Mls ID: #2601325R
