253 Kings Row LnJarrellTX76537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jarrell at 253 Kings Row Ln, Jarrell, TX, 76537 priced at $236,800 converts $2,264/mo rent into $580/mo cash flow after a $1,159/mo obligation. Total monthly income equals $2,264/mo, and annual cash flow totals $6,961/yr on $78,499 invested. Return on cash invested prints 28.78% in year one, and rental yield reads 11.47% against a $236,800 entry. Equity gained on principal adds $1,528/yr, while 5% annual appreciation compiles into $65,423 by year five. Five-year ROI reaches 151.65% and total cumulative return in cash sums $119,046. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,264/mo property income covering a $1,159/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Housing Distribution
Address Breakdown
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
