253 Gusty Ln, Hopkins, SC, 29061 | $704/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
950 sft

2729 Kingswood Dr, Columbia, SC, 29205

3 Bed
2 Bath
1680 sft

50 Willow Wind Ln, Hopkins, SC, 29061

Rental Income+ 1 more

2 Bed
3 Bath
1140 sft

423 Planters Dr, Columbia, SC, 29209

2 Bed
1 Bath
707 sft

2361 Wesley Dr, Columbia, SC, 29204

Nearby investment properties with comparable prices

3 Bed
2 Bath
1465 sft

148 Glencrest Dr, Gaston, SC, 29053

2 Bed
1 Bath
725 sft

4825 Norman St, Columbia, SC, 29203

3 Bed
1 Bath
828 sft

225 Partridge Dr, Columbia, SC, 29206

3 Bed
2 Bath
1325 sft

101 Dubbs Ave #31, West Columbia, SC, 29169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 253 Gusty Ln, Hopkins, SC, 29061 priced at $135,000 converts $1,508/mo rent into $704/mo cash flow after a $661/mo obligation. Total monthly income equals $1,508/mo, and annual cash flow totals $8,450/yr on $44,753 invested. Return on cash invested prints 38.79% in year one, and rental yield reads 13.4% against a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation compiles into $37,298 by year five. Five-year ROI reaches 203.87% and total cumulative return in cash sums $91,237. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,508/mo property income covering a $661/mo payment, not borrower’s personal income.

Single Family

Built in 1985

435.60 sqft lot

$N/A/sqft

No HOA