2529 Cedarwood DrPine Mountain ClubCA93222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine Mountain Club at 2529 Cedarwood Dr, Pine Mountain Club, CA, 93222 earns $1,134/mo cash flow from $3,918/mo rent with a $2,203/mo payment. Total monthly income totals $3,918/mo, and annual cash flow totals $13,605/yr on $149,175 capital. ROI tracks 29.03% on current figures, and rental yield reads 10.45% at a $449,999 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,326 over five years. Five-year ROI reaches 151.74% and total cumulative return in cash sums $226,361. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,918/mo property income instead of your personal income.
Single Family
Built in 1977
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93222, Frazier Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,504 (100%) |
| Owner Occupied HU | 693 (46.1%) |
| Renter Occupied HU | 137 ( 9.1%) |
| Vacant Housing Units | 674 (44.8%) |
| Median Home Value | $414,113 |
| Average Home Value | $472,222 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tanner Brown • Jennings Realty
Mls Name: CRMLS
Mls ID: #SR25200963