2529 Campaldo StHendersonNV89044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henderson at 2529 Campaldo St, Henderson, NV, 89044 generates $3,239/mo in rent and, after a $2,458/mo payment, leaves $151/mo in cash flow. Total monthly income is $3,239/mo, and annual cash flow is $1,817/yr on $165,202 invested. Return on cash invested sits at 21.16% in year one, and rental yield is 7.74% on a $502,134 entry. Equity gained on principal adds $3,240/yr, while 5% annual appreciation builds toward $138,730 over five years. Five-year ROI reaches 109.48% and total cumulative return in cash sums $180,858. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,239/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
1,707 sqft lot
$N/A/sqft
$186 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey A. Galindo • New Door Residential
Mls Name: GLVAR
Mls Provider:
Mls ID: #2703387
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)