25280 Dauphin DrBrooksvilleFL34602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brooksville at 25280 Dauphin Dr, Brooksville, FL, 34602 offers a 9.08% rental yield on a $130,000 purchase with $984/mo rent. Total monthly income registers $984/mo, and a $636/mo payment leaves $122/mo available for distribution. Annual cash flow reaches $1,459/yr on $43,095 to close, and return on cash invested stands at 23.29% in year one. Equity gained on principal adds $839/yr while 5% annual appreciation supports $35,917 over five years. Portfolio math shows five-year ROI at 121.61% and total cumulative return in cash at $52,407. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $984/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34602, Brooksville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,279 (100%) |
| Owner Occupied HU | 3,303 (77.2%) |
| Renter Occupied HU | 535 (12.5%) |
| Vacant Housing Units | 441 (10.3%) |
| Median Home Value | $376,569 |
| Average Home Value | $408,088 |
Housing Distribution
Address Breakdown
Residential
3,812
Single Family
3,812
Multi-Family
0
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LucyAnna Derosa • Peoples Trust Realty Inc
Mls Name: HCMLS
Mls ID: #2255036