2528 Yucca Ave, Fort Worth, TX, 76111 | $613/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2528 Yucca Ave, Fort Worth, TX, 76111 | $613/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2033 sft

2312 Scenic Bluff Dr, Fort Worth, TX, 76111

3 Bed
3 Bath
2085 sft

2312 Dalford St, Fort Worth, TX, 76111

3 Bed
3 Bath
2180 sft

2224 Scenic Bluff Dr, Fort Worth, TX, 76111

3 Bed
2 Bath
2457 sft

2000 Cliff Park, Edgecliff Village, TX, 76134

Nearby investment properties with comparable prices

3 Bed
2 Bath
1434 sft

4132 Woodhill Bend Dr, Fort Worth, TX, 76036

3 Bed
2 Bath
1298 sft

1208 E Daggett Ave, Fort Worth, TX, 76104

4 Bed
2 Bath
1836 sft

13485 Stage Coach Ln, Cresson, TX, 76035

4 Bed
2 Bath
1729 sft

13477 Stage Coach Ln, Cresson, TX, 76035

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 2528 Yucca Ave, Fort Worth, TX, 76111 uses $94,474 cash to close to unlock $7,359/yr annual cash flow and $613/mo monthly cash flow. Total monthly income runs $2,640/mo, and a $1,395/mo payment keeps the spread at $613/mo. Purchase price stands at $284,990, and rental yield measures 11.12% with $2,640/mo rent. Return on cash invested shows 27.7% in year one, and 5% annual appreciation builds toward $78,737 over five years. Five-year ROI reaches 145.85% and total cumulative return in cash records $137,787. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $1,395/mo payment rather than investor’s personal income.

Single Family

Built in 1940

8,102 sqft lot

$N/A/sqft

No HOA

More details about the property

Cute and full of charm this Fort Worth home keeps you close to downtown, close to major freeways and right in the heart of all that Fort Worth offers! Walking in to the living room you are greeted by hardwood floors, built-in cabinets and a faux fireplace. The updated kitchen opens to a large dining area with built-in bench seating and a dining table to stay with the home. There is a downstairs bedroom with full, updated bathroom and a tankless hot water heater so you never run out! Upstairs are two more bedrooms each with their own AC controls for just the right sleeping temperatures and another full bathroom! Escape to your fully fenced backyard with detached garage and additional storage shed. This home is the perfect blend of updated while keeping its character!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,438 (100%)
Owner Occupied HU	4,473 (53.0%)
Renter Occupied HU	3,453 (40.9%)
Vacant Housing Units	512 ( 6.1%)
Median Home Value	$221,259
Average Home Value	$275,035