2528 Hemenway Hill RoadShorehamVT05770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shoreham at 2528 Hemenway Hill Road, Shoreham, VT, 05770 generates $3,482/mo in rent and, after a $2,080/mo payment, leaves $655/mo in cash flow. Total monthly income is $3,482/mo, and annual cash flow is $7,856/yr on $140,888 invested. Return on cash invested sits at 25.49% in year one, and rental yield is 9.83% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 133.36% and total cumulative return in cash sums $187,889. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,482/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
10.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05770, Shoreham, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 548 (100%) |
| Owner Occupied HU | 376 (68.6%) |
| Renter Occupied HU | 86 (15.7%) |
| Vacant Housing Units | 86 (15.7%) |
| Median Home Value | $376,923 |
| Average Home Value | $442,128 |
Housing Distribution
Address Breakdown
Residential
477
Single Family
477
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices