25266 Oak Knoll Trl,Osage,MN,56570

Investment Highlights

Investment property for sale in Osage at 25266 Oak Knoll Trl, Osage, MN, 56570 listed at $204,900 pairs $1,390/mo rent with a $1,003/mo payment to leave $110/mo cash flow. Total monthly income runs $1,390/mo, and annual cash flow reaches $1,325/yr on $67,924 cash to close. Return on cash invested measures 21.86% in year one, and rental yield registers 8.14% at a $204,900 basis. Equity gained on principal adds $1,322/yr, and annual property appreciation at 5% supports $56,610 by year five. Five-year ROI tracks 113.42% and total cumulative return in cash totals $77,038. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,390/mo property income relative to a $1,003/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).