25264 N 165th LnSurpriseAZ85387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Surprise at 25264 N 165th Ln, Surprise, AZ, 85387 generates $2,970/mo in rent and, after a $2,236/mo payment, leaves $96/mo in cash flow. Total monthly income is $2,970/mo, and annual cash flow is $1,146/yr on $151,454 invested. Return on cash invested sits at 20.67% in year one, and rental yield is 7.8% on a $456,876 entry. Equity gained on principal adds $2,948/yr, while 5% annual appreciation builds toward $126,226 over five years. Five-year ROI reaches 107.05% and total cumulative return in cash sums $162,125. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,970/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
3,772 sqft lot
$N/A/sqft
$174 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85387, Surprise, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,798 (100%) |
| Owner Occupied HU | 12,307 (83.2%) |
| Renter Occupied HU | 605 ( 4.1%) |
| Vacant Housing Units | 1,886 (12.7%) |
| Median Home Value | $514,786 |
| Average Home Value | $549,452 |
Housing Distribution
Address Breakdown
Residential
12,371
Single Family
8,196
Multi-Family
4,175
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara M Talley • Taylor Morrison (MLS Only)
Mls Name: ARMLS
Mls Provider:
Mls ID: #6901908
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010