25262 Deer Path RdIdyllwildCA92549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Idyllwild at 25262 Deer Path Rd, Idyllwild, CA, 92549 uses $197,071 cash to close to unlock $1,227/yr annual cash flow and $102/mo monthly cash flow. Total monthly income runs $3,808/mo, and a $2,932/mo payment keeps the spread at $102/mo. Purchase price stands at $599,000, and rental yield measures 7.63% with $3,808/mo rent. Return on cash invested shows 20.68% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 106.97% and total cumulative return in cash records $210,802. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,808/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92549, Idyllwild, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,024 (100%) |
| Owner Occupied HU | 1,377 (34.2%) |
| Renter Occupied HU | 561 (13.9%) |
| Vacant Housing Units | 2,086 (51.8%) |
| Median Home Value | $625,223 |
| Average Home Value | $705,826 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dora Dillman • Idyllwild Realty
Mls Name: CRMLS
Mls ID: #219139302DA