2526 Fm 701EliasvilleTX76481








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,614/mo, and a $1,126/mo payment. Purchase price stands at $230,000, and rental yield measures 8.42% with $1,614/mo rent. Return on cash invested shows 19.57% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 102.25% and total cumulative return in cash records $77,959. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,614/mo property income covering a $1,126/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
2,003 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76481, South Bend, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 47 (100%) |
| Owner Occupied HU | 20 (42.6%) |
| Renter Occupied HU | 6 (12.8%) |
| Vacant Housing Units | 21 (44.7%) |
| Median Home Value | $240,000 |
| Average Home Value | $268,125 |
Housing Distribution
Address Breakdown
Residential
115
Single Family
115
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Kenneth Cearley • The Platinum Group Real Estate
Mls Name: NTREIS
Mls ID: #21134852








