25251 Swanway CtDana PointCA92629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dana Point at 25251 Swanway Ct, Dana Point, CA, 92629 listed at $1,489,000 pairs $6,880/mo rent with a $7,288/mo payment. Total monthly income runs $6,880/mo. Return on cash invested measures 14.57% in year one, and rental yield registers 5.54% at a $1,489,000 basis. Equity gained on principal adds $9,608/yr, and annual property appreciation at 5% supports $411,383 by year five. Five-year ROI tracks 74.11% and total cumulative return in cash totals $357,554. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,880/mo property income relative to a $7,288/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1964
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92629, Dana Point, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,363 (100%) |
| Owner Occupied HU | 6,725 (50.3%) |
| Renter Occupied HU | 4,968 (37.2%) |
| Vacant Housing Units | 1,670 (12.5%) |
| Median Home Value | $1,402,984 |
| Average Home Value | $1,493,273 |
Housing Distribution
Address Breakdown
Residential
12,868
Single Family
11,943
Multi-Family
925
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Reab Soch • Onyx Homes
Mls Name: CRMLS
Mls ID: #PW25260775