Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Lafayette at 2525 Yeoman Ln, West Lafayette, IN, 47906 priced at $339,900 pairs $2,654/mo rent with $599/mo cash flow after a $1,664/mo payment. Total monthly income equals $2,654/mo, and annual cash flow comes to $7,184/yr on $112,677 invested. Return on cash invested is 26.28% in year one, and rental yield stands at 9.37% on a $339,900 basis. Equity gained on principal adds $2,193/yr, and 5% annual appreciation accumulates to $93,908 by year five. Five-year ROI measures 136.86% and total cumulative return in cash reaches $154,211. For financing, Ziffy Mortgage’s DSCR program evaluates $2,654/mo property income against a $1,664/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2012
0.47 Acres lot
$N/A/sqft
$175 annually HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $339,900 |
| 2012-04-20 | Sold | $168,233 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-20 | $1739.16 | 18.66% | $271,800 | 13.30% |
| 2022-03-20 | $1465.72 | 8.63% | $239,900 | 11.06% |
| 2021-03-20 | $1349.28 | 8.13% | $216,000 | N/A |
What's Special
Pull Down Stairs,Storage
Listed by: Michelle Wagoner • Keller Williams Lafayette
Mls Name: IRMLS
Mls Provider:
Mls ID: #202508697
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
