2525 Village LnOshkoshWI54904
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 2525 Village Ln, Oshkosh, WI, 54904 in Oshkosh worth modelling. At $299,000 with a 8.64% gross yield, the $2,153/mo rent leaves $146/mo after the $1,344/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.60 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $82,608 by year five; $2,754/yr in principal reduction adds further equity. Total projected return: $123,504.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 5.9% |
| Monthly Cash Flow | $146 | $450 |
City averages based on Oshkosh market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,153 |
| Total Monthly Debt Service | $1,888 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1993
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54904, Oshkosh, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,885 (100%) |
| Owner Occupied HU | 7,158 (72.4%) |
| Renter Occupied HU | 2,419 (24.5%) |
| Vacant Housing Units | 308 ( 3.1%) |
| Median Home Value | $304,839 |
| Average Home Value | $339,326 |
Housing Distribution
Address Breakdown
Residential
9,898
Single Family
8,420
Multi-Family
1,478
Businesses
574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1993
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54904, Oshkosh, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,885 (100%) |
| Owner Occupied HU | 7,158 (72.4%) |
| Renter Occupied HU | 2,419 (24.5%) |
| Vacant Housing Units | 308 ( 3.1%) |
| Median Home Value | $304,839 |
| Average Home Value | $339,326 |
Housing Distribution
Address Breakdown
Residential
9,898
Single Family
8,420
Multi-Family
1,478
Businesses
574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices