2525 Antonia DriveNiskayunaNY12309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Niskayuna at 2525 Antonia Drive, Niskayuna, NY, 12309 uses $165,717 cash to close to unlock $498/yr annual cash flow and $42/mo monthly cash flow. Total monthly income runs $3,380/mo, and a $2,447/mo payment keeps the spread at $42/mo. Purchase price stands at $499,900, and rental yield measures 8.11% with $3,380/mo rent. Return on cash invested shows 20.21% in year one, and 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 105.1% and total cumulative return in cash records $174,168. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,380/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 1967
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12309, Schenectady, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,491 (100%) |
| Owner Occupied HU | 9,704 (71.9%) |
| Renter Occupied HU | 3,031 (22.5%) |
| Vacant Housing Units | 756 ( 5.6%) |
| Median Home Value | $348,109 |
| Average Home Value | $382,773 |
Housing Distribution
Address Breakdown
Residential
12,862
Single Family
12,210
Multi-Family
652
Businesses
513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices