2524 W 51st StTulsaOK74107
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 2524 W 51st St, Tulsa, OK, 74107 in Tulsa worth modelling. At $310,000 with a 8.03% gross yield, the $2,074/mo rent leaves $94/mo after the $1,394/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.49 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $85,647 by year five; $2,855/yr in principal reduction adds further equity. Total projected return: $123,900.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 7.2% |
| Monthly Cash Flow | $94 | $450 |
City averages based on Tulsa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,074 |
| Total Monthly Debt Service | $1,856 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74107, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,996 (100%) |
| Owner Occupied HU | 3,902 (43.4%) |
| Renter Occupied HU | 4,276 (47.5%) |
| Vacant Housing Units | 818 ( 9.1%) |
| Median Home Value | $180,344 |
| Average Home Value | $240,766 |
Housing Distribution
Address Breakdown
Residential
7,990
Single Family
6,910
Multi-Family
1,080
Businesses
650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74107, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,996 (100%) |
| Owner Occupied HU | 3,902 (43.4%) |
| Renter Occupied HU | 4,276 (47.5%) |
| Vacant Housing Units | 818 ( 9.1%) |
| Median Home Value | $180,344 |
| Average Home Value | $240,766 |
Housing Distribution
Address Breakdown
Residential
7,990
Single Family
6,910
Multi-Family
1,080
Businesses
650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Francheska Umpierre • Tulsa United Realty Group
Mls Name: MLS Technology, Inc.
Mls Provider:
Mls ID: #2606310
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.