2524 Hawthorne DriveBeloitWI53511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beloit at 2524 Hawthorne Drive, Beloit, WI, 53511 priced at $319,900 pairs $2,537/mo rent with $390/mo cash flow after a $1,566/mo payment. Total monthly income equals $2,537/mo, and annual cash flow comes to $4,678/yr on $106,047 invested. Return on cash invested is 24.32% in year one, and rental yield stands at 9.52% on a $319,900 basis. Equity gained on principal adds $2,064/yr, and 5% annual appreciation accumulates to $88,382 by year five. Five-year ROI measures 127.18% and total cumulative return in cash reaches $134,876. For financing, Ziffy Mortgage’s DSCR program evaluates $2,537/mo property income against a $1,566/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
0.44 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Nehls • Century 21 Affiliated
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1995470
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.