2524 87th Trl N, Brooklyn Park, MN, 55443 | $1,906/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2688 sft

1508 Penn Ave N, Minneapolis, MN, 55411

4 Bed
3 Bath
3612 sft

8782 Narcissus Ln N, Maple Grove, MN, 55311

4 Bed
3 Bath
2710 sft

17705 28th Ave N, Plymouth, MN, 55447

4 Bed
3 Bath
3094 sft

5120 Queen Ave S, Minneapolis, MN, 55410

Nearby investment properties with comparable prices

3 Bed
2 Bath
2328 sft

23155 Hazel Ln, Rogers, MN, 55374

4 Bed
3 Bath
1988 sft

12144 71st St NE, Otsego, MN, 55330

4 Bed
3 Bath
2351 sft

Marquette Plan, Crow River Heights, Hanover, MN, 55341

3 Bed
3 Bath
1804 sft

Madison Plan, Meadow View, Hamel, MN, 55340

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brooklyn Park at 2524 87th Trl N, Brooklyn Park, MN, 55443 offers a 11.81% rental yield on a $530,000 purchase with $5,215/mo rent. Total monthly income registers $5,215/mo, and a $2,594/mo payment leaves $1,906/mo available for distribution. Annual cash flow reaches $22,866/yr on $174,370 to close, and return on cash invested stands at 33.17% in year one. Equity gained on principal adds $3,420/yr while 5% annual appreciation supports $146,429 over five years. Portfolio math shows five-year ROI at 174.02% and total cumulative return in cash at $303,439. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,215/mo property income against a $2,594/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1997

0.25 Acres lot

$N/A/sqft

No HOA